Org.nr 979 693 877 2003 → 2004 Year-over-year analysis

ADVOKATFIRMAET ANDERSEN & SNERTHAMMER AS: årsregnskap 2004 vs 2003

Stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKATFIRMAET ANDERSEN & SNERTHAMMER AS. Revenue 3.35m NOK → 3.39m NOK (+1.3%). Net result +610.0k NOK → +798.5k NOK. Equity 431.4k NOK → 386.9k NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.35m NOK 3.39m NOK
+1.3%
Operating result
+779.8k NOK +1 100 NOK
-99.9%
Net result
+610.0k NOK +798.5k NOK
+30.9%
Equity
431.4k NOK 386.9k NOK
-10.3%
Cash
913.2k NOK 176.2k NOK
-80.7%
Total assets
2.65m NOK 3.87m NOK
+46.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.35m NOK to 3.39m NOK (+1.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +610.0k NOK → +798.5k NOK (net margin 18.2% → 23.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.85m NOK → 2 004 NOK (55% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +779.8k NOK → +1 100 NOK (op. margin 23.3% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 431.4k NOK → 386.9k NOK (equity ratio 16.3% → 10.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 913.2k NOK → 176.2k NOK (-80.7% YoY). Calculated