Org.nr 992 617 853 2009 → 2010 Year-over-year analysis

ADVOKATFIRMAET ANGELSHAUG & CO AS: årsregnskap 2010 vs 2009

Grew 50% on revenue, stronger earnings

approved 2011-04-13; registry 2011-04-27; journal 2011 345480

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATFIRMAET ANGELSHAUG & CO AS. Revenue 3.99m NOK → 5.98m NOK (+49.9%). Net result +120.5k NOK → +263.8k NOK. Equity 271.4k NOK → 375.2k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET ANGELSHAUG & CO AS.

Scorecard

Revenue
3.99m NOK 5.98m NOK
+49.9%
Operating result
+193.2k NOK n/m
—
Net result
+120.5k NOK +263.8k NOK
+119.0%
Equity
271.4k NOK 375.2k NOK
+38.3%
Total assets
1.97m NOK 2.40m NOK
+21.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.99m NOK to 5.98m NOK (+49.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +120.5k NOK → +263.8k NOK (net margin 3.0% → 4.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 271.4k NOK → 375.2k NOK (equity ratio 13.8% → 15.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.09m NOK → 3.61m NOK (52% → 60% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 650.0k NOK → 528.9k NOK (-18.6% YoY). Calculated