Org.nr 992 617 853 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET ANGELSHAUG & CO AS: årsregnskap 2014 vs 2013

Grew 18% on revenue, returned to profit

approved 2015-04-24; registry 2015-06-11; journal 2015 450495

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET ANGELSHAUG & CO AS. Revenue 5.77m NOK → 6.80m NOK (+17.9%). Net result -199.8k NOK → +295.8k NOK. Equity 201.4k NOK → 397.2k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET ANGELSHAUG & CO AS.

Scorecard

Revenue
5.77m NOK 6.80m NOK
+17.9%
Net result
-199.8k NOK +295.8k NOK
+248.0%
Equity
201.4k NOK 397.2k NOK
+97.2%
Cash
144.8k NOK 363.6k NOK
+151.1%
Total assets
2.37m NOK 2.50m NOK
+5.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.77m NOK to 6.80m NOK (+17.9% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 199.8k NOK to a profit of 295.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 201.4k NOK → 397.2k NOK (equity ratio 8.5% → 15.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 144.8k NOK → 363.6k NOK (+151.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.60m NOK → 4.12m NOK (62% → 61% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 475.5k NOK → 552.8k NOK (+16.2% YoY). Calculated