Org.nr 992 617 853 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET ANGELSHAUG & CO AS: årsregnskap 2018 vs 2017

Grew 6998% on revenue, slipped into loss

approved 2019-04-29; registry 2019-05-02; journal 2019 325605

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET ANGELSHAUG & CO AS. Revenue 110.2k NOK → 7.82m NOK (+6997.5%). Net result +7 NOK → -274.7k NOK. Equity 178.1k NOK → -96.6k NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ANGELSHAUG & CO AS.

Scorecard

Revenue
110.2k NOK 7.82m NOK
+6997.5%
Operating result
+104.0k NOK n/m
—
Net result
+7 NOK -274.7k NOK
-3924357.1%
Equity
178.1k NOK -96.6k NOK
-154.3%
Cash
988.1k NOK 726.2k NOK
-26.5%
Total assets
4.30m NOK 3.78m NOK
-12.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 110.2k NOK to 7.82m NOK (+6997.5% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 7 NOK profit to a loss of 274.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 178.1k NOK → -96.6k NOK (equity ratio 4.1% → -2.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 988.1k NOK → 726.2k NOK (-26.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 4.89m NOK → 5.87m NOK (4440% → 75% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 5 000 NOK. Reported fact