Org.nr 992 617 853 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET ANGELSHAUG & CO AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-04-29; registry 2022-05-02; journal 2022 245949

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET ANGELSHAUG & CO AS. Revenue 8.94m NOK → 9.04m NOK (+1.2%). Net result +7.46m NOK → +238.3k NOK. Equity 400.0k NOK → 638.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ANGELSHAUG & CO AS.

Scorecard

Revenue
8.94m NOK 9.04m NOK
+1.2%
Operating result
+531.3k NOK +328.2k NOK
-38.2%
Net result
+7.46m NOK +238.3k NOK
-96.8%
Equity
400.0k NOK 638.2k NOK
+59.6%
Cash
574.5k NOK 64.6k NOK
-88.8%
Total assets
3.94m NOK 4.20m NOK
+6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.94m NOK to 9.04m NOK (+1.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 400.0k NOK → 638.2k NOK (equity ratio 10.2% → 15.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +531.3k NOK → +328.2k NOK (op. margin 5.9% → 3.6%). Calculated

  • ↓

    Net result weakened

    Net result +7.46m NOK → +238.3k NOK (net margin 83.5% → 2.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 574.5k NOK → 64.6k NOK (-88.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.30m NOK → 6.51m NOK (70% → 72% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 7. Reported fact