Org.nr 992 617 853 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET ANGELSHAUG & CO AS: årsregnskap 2023 vs 2022

Shrank 13% on revenue, slipped into loss

approved 2024-04-30; registry 2024-05-04; journal 2024 390197

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET ANGELSHAUG & CO AS. Revenue 9.79m NOK → 8.50m NOK (-13.2%). Net result +57.2k NOK → -498.4k NOK. Equity 695.4k NOK → 197.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET ANGELSHAUG & CO AS.

Scorecard

Revenue
9.79m NOK 8.50m NOK
-13.2%
Operating result
+146.3k NOK -315.6k NOK
-315.7%
Net result
+57.2k NOK -498.4k NOK
-971.8%
Equity
695.4k NOK 197.0k NOK
-71.7%
Cash
318.9k NOK 252.6k NOK
-20.8%
Total assets
12.0k NOK 4.51m NOK
+37598.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 7.11m NOK → 6.52m NOK (73% → 77% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.79m NOK to 8.50m NOK (-13.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +146.3k NOK → -315.6k NOK (op. margin 1.5% → -3.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 57.2k NOK profit to a loss of 498.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 695.4k NOK → 197.0k NOK (equity ratio 5811.9% → 4.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 318.9k NOK → 252.6k NOK (-20.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation