FirmaIQ
Org.nr 880 562 452 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET ANKER AS: årsregnskap 2014 vs 2013

Shrank 82% on revenue

approved 2015-04-28; registry 2015-05-21; journal 2015 404827

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET ANKER AS. Revenue 5.06m NOK → 896.5k NOK (-82.3%). Net result +565.5k NOK → +534.9k NOK. Equity 3.19m NOK → 4.61m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
5.06m NOK 896.5k NOK
-82.3%
Operating result
+794.8k NOK +101.1k NOK
-87.3%
Net result
+565.5k NOK +534.9k NOK
-5.4%
Equity
3.19m NOK 4.61m NOK
+44.6%
Cash
3.21m NOK 2.89m NOK
-9.9%
Total assets
8.65m NOK 6.53m NOK
-24.5%

What improved

  • ↑

    Equity strengthened

    Book equity 3.19m NOK → 4.61m NOK (equity ratio 36.9% → 70.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.06m NOK to 896.5k NOK (-82.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +794.8k NOK → +101.1k NOK (op. margin 15.7% → 11.3%). Calculated

  • ↓

    Net result weakened

    Net result +565.5k NOK → +534.9k NOK (net margin 11.2% → 59.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.21m NOK → 2.89m NOK (-9.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.54m NOK → 3.01m NOK (50% → 336% of revenue). Calculated