Org.nr 880 562 452 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET ANKER AS: årsregnskap 2022 vs 2021

Grew 17% on revenue, stronger earnings, cash halved-plus

registry 2023-05-03; journal 2023 382964

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET ANKER AS. Revenue 6.33m NOK → 7.41m NOK (+17.1%). Net result +72.9k NOK → +4.80m NOK. Equity 4.88m NOK → 1.27m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ANKER AS.

Scorecard

Revenue
6.33m NOK 7.41m NOK
+17.1%
Operating result
+68.5k NOK +1.04m NOK
+1424.9%
Net result
+72.9k NOK +4.80m NOK
+6478.9%
Equity
4.88m NOK 1.27m NOK
-73.9%
Cash
777.9k NOK 193.6k NOK
-75.1%
Total assets
4.73m NOK 5.78m NOK
+22.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.33m NOK to 7.41m NOK (+17.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +68.5k NOK → +1.04m NOK (op. margin 1.1% → 14.1%). Calculated

  • ↑

    Net result improved

    Net result +72.9k NOK → +4.80m NOK (net margin 1.2% → 64.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.17m NOK → 4.14m NOK (66% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.88m NOK → 1.27m NOK (equity ratio 103.2% → 22.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 777.9k NOK → 193.6k NOK (-75.1% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 7. Reported fact