Org.nr 982 409 705 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET ARNTZEN AS: årsregnskap 2014 vs 2013

Grew 7% on revenue, weaker earnings

approved 2015-03-18; registry 2015-06-09; journal 2015 443141

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET ARNTZEN AS. Revenue 306.6k NOK → 327.1k NOK (+6.7%). Net result +958.1k NOK → +1 094 NOK. Equity 151.0k NOK → 164 NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET ARNTZEN AS.

Scorecard

Revenue
306.6k NOK 327.1k NOK
+6.7%
Net result
+958.1k NOK +1 094 NOK
-99.9%
Equity
151.0k NOK 164 NOK
-99.9%
Cash
40.10m NOK 54.40m NOK
+35.6%
Total assets
163.2k NOK 190.5k NOK
+16.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 306.6k NOK to 327.1k NOK (+6.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 40.10m NOK → 54.40m NOK (+35.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.29×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +958.1k NOK → +1 094 NOK (net margin 312.5% → 0.3%). Calculated

  • ↓

    Equity eroded

    Book equity 151.0k NOK → 164 NOK (equity ratio 92.6% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 151.0k NOK → 164 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 96.44m NOK → 97.28m NOK (31453% → 29738% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.06m NOK → 705.0k NOK. Reported fact