Org.nr 982 409 705 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET ARNTZEN AS: årsregnskap 2023 vs 2022

Grew 22% on revenue, stronger earnings

approved 2024-03-18; registry 2024-04-29; journal 2024 383365

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET ARNTZEN AS. Revenue 465.60m NOK → 567.63m NOK (+21.9%). Net result +1.70m NOK → +2.35m NOK. Equity 10.23m NOK → 228.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET ARNTZEN AS.

Scorecard

Revenue
465.60m NOK 567.63m NOK
+21.9%
Operating result
+215.78m NOK +297.22m NOK
+37.7%
Net result
+1.70m NOK +2.35m NOK
+38.2%
Equity
10.23m NOK 228.7k NOK
-97.8%
Cash
24.46m NOK 66.98m NOK
+173.9%
Total assets
207.72m NOK 297.74m NOK
+43.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 465.60m NOK to 567.63m NOK (+21.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +215.78m NOK → +297.22m NOK (op. margin 46.3% → 52.4%). Calculated

  • ↑

    Net result improved

    Net result +1.70m NOK → +2.35m NOK (net margin 0.4% → 0.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 24.46m NOK → 66.98m NOK (+173.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 201.6k NOK → 210.2k NOK (+8 580 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.23m NOK → 228.7k NOK (equity ratio 4.9% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.15bn NOK → 2.17bn NOK (463% → 383% of revenue). Calculated