Org.nr 923 840 192 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET ASPØY AS: årsregnskap 2023 vs 2022

Shrank 16% on revenue, slipped into loss, cash halved-plus

approved 2024-04-26; registry 2024-05-04; journal 2024 391818

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET ASPØY AS. Revenue 1.32m NOK → 1.11m NOK (-16.3%). Net result +25.2k NOK → -111.9k NOK. Equity 117.4k NOK → 5 473 NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ASPØY AS.

Scorecard

Revenue
1.32m NOK 1.11m NOK
-16.3%
Operating result
+33.7k NOK -139.6k NOK
-513.7%
Net result
+25.2k NOK -111.9k NOK
-544.0%
Equity
117.4k NOK 5 473 NOK
-95.3%
Cash
187.9k NOK 53.9k NOK
-71.3%
Total assets
409.5k NOK 246.6k NOK
-39.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 870.8k NOK → 782.4k NOK (66% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.32m NOK to 1.11m NOK (-16.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +33.7k NOK → -139.6k NOK (op. margin 2.6% → -12.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 25.2k NOK profit to a loss of 111.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 117.4k NOK → 5 473 NOK (equity ratio 28.7% → 2.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 187.9k NOK → 53.9k NOK (-71.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact