Org.nr 993 459 852 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET ASTHOR AS: årsregnskap 2019 vs 2018

Grew 10% on revenue, stronger earnings

approved 2020-04-15; registry 2020-04-20; journal 2020 296670

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET ASTHOR AS. Revenue 5.68m NOK → 6.24m NOK (+9.8%). Net result +5 NOK → +634.30bn NOK. Equity 742.7k NOK → 377.0k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET ASTHOR AS.

Scorecard

Revenue
5.68m NOK 6.24m NOK
+9.8%
Operating result
+1.03m NOK +947.6k NOK
-7.7%
Net result
+5 NOK +634.30bn NOK
+12686013730840.0%
Equity
742.7k NOK 377.0k NOK
-49.2%
Cash
766.2k NOK 957.3k NOK
+24.9%
Total assets
5.92m NOK 5.97m NOK
+1.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.68m NOK to 6.24m NOK (+9.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +5 NOK → +634.30bn NOK (net margin 0.0% → 10160760.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 766.2k NOK → 957.3k NOK (+24.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.03m NOK → +947.6k NOK (op. margin 18.1% → 15.2%). Calculated

  • ↓

    Equity eroded

    Book equity 742.7k NOK → 377.0k NOK (equity ratio 12.5% → 6.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3.05m NOK → 3.42m NOK (54% → 55% of revenue). Calculated