FirmaIQ
Org.nr 993 459 852 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET ASTHOR AS: årsregnskap 2022 vs 2021

Grew 25% on revenue, stronger earnings

registry 2023-04-24; journal 2023 365342

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET ASTHOR AS. Revenue 5.26m NOK → 6.56m NOK (+24.7%). Net result +14.4k NOK → +1.38m NOK. Equity 864.5k NOK → 943.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET ASTHOR AS.

At a glance

Scorecard

Revenue
5.26m NOK 6.56m NOK
+24.7%
Operating result
+1.38m NOK +1.87m NOK
+36.2%
Net result
+14.4k NOK +1.38m NOK
+9457.0%
Equity
864.5k NOK 943.1k NOK
+9.1%
Cash
1.13m NOK 1.32m NOK
+16.3%
Total assets
5.93m NOK 6.68m NOK
+12.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.26m NOK to 6.56m NOK (+24.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.38m NOK → +1.87m NOK (op. margin 26.2% → 28.6%). Calculated

  • ↑

    Net result improved

    Net result +14.4k NOK → +1.38m NOK (net margin 0.3% → 21.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 864.5k NOK → 943.1k NOK (equity ratio 14.6% → 14.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.13m NOK → 1.32m NOK (+16.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.63m NOK → 3.21m NOK (50% → 49% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 23.6k NOK → 10.4k NOK (-55.8% YoY). Calculated