ADVOKATFIRMAET AUXILIUM AS: årsregnskap 2022 vs 2021
Grew 9% on revenue, stronger earnings, cash halved-plus
approved 2023-05-12; registry 2023-05-15; journal 2023 407361
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET AUXILIUM AS. Revenue 4.23m NOK → 4.62m NOK (+9.2%). Net result -712.8k NOK → -563.5k NOK. Equity 4.88m NOK → 319.8k NOK.
On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.
Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET AUXILIUM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.23m NOK to 4.62m NOK (+9.2% YoY). Calculated
-
↑
Net result improved
Net result -712.8k NOK → -563.5k NOK (net margin -16.8% → -12.2%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +15.1k NOK → -551.9k NOK (op. margin 0.4% → -11.9%). Calculated
-
↓
Equity eroded
Book equity 4.88m NOK → 319.8k NOK (equity ratio 244.0% → 13.0%). Calculated
-
↓
Cash fell
Bank deposits 288.2k NOK → 144.1k NOK (-50.0% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.95m NOK → 3.38m NOK (70% → 73% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 3.3 → 5. Reported fact