ADVOKATFIRMAET AUXILIUM AS: årsregnskap 2024 vs 2023
Shrank 22% on revenue, slipped into loss, cash halved-plus
approved 2025-04-30; registry 2025-05-05; journal 2025 406084
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADVOKATFIRMAET AUXILIUM AS. Revenue 6.49m NOK → 5.04m NOK (-22.2%). Net result +92.3k NOK → -416.4k NOK. Equity 412.1k NOK → -4 302 NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET AUXILIUM AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 3.89m NOK → 3.82m NOK (60% → 76% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 6.49m NOK to 5.04m NOK (-22.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +303.6k NOK → -297.9k NOK (op. margin 4.7% → -5.9%). Calculated
-
↓
Fell into a net loss
Net result flipped from 92.3k NOK profit to a loss of 416.4k NOK. Calculated
-
↓
Equity eroded
Book equity 412.1k NOK → -4 302 NOK (equity ratio 13.3% → -0.2%). Calculated
-
↓
Cash fell
Bank deposits 259.1k NOK → 10.9k NOK (-95.8% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 5 → 3. Reported fact