Org.nr 911 943 328 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET BAADSTØ AS: årsregnskap 2023 vs 2022

Grew 21% on revenue, weaker earnings, cash halved-plus

approved 2024-04-16; registry 2024-04-18; journal 2024 363530

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET BAADSTØ AS. Revenue 3.31m NOK → 4.01m NOK (+21.3%). Net result -28.4k NOK → -117.8k NOK. Equity 1.79m NOK → 1.67m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET BAADSTØ AS.

Scorecard

Revenue
3.31m NOK 4.01m NOK
+21.3%
Operating result
-109.8k NOK -120.0k NOK
-9.3%
Net result
-28.4k NOK -117.8k NOK
-315.3%
Equity
1.79m NOK 1.67m NOK
-6.6%
Cash
9.57m NOK 122.7k NOK
-98.7%
Total assets
2.49m NOK 2.27m NOK
-9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.31m NOK to 4.01m NOK (+21.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -109.8k NOK → -120.0k NOK (op. margin -3.3% → -3.0%). Calculated

  • ↓

    Net result weakened

    Net result -28.4k NOK → -117.8k NOK (net margin -0.9% → -2.9%). Calculated

  • ↓

    Equity eroded

    Book equity 1.79m NOK → 1.67m NOK (equity ratio 71.8% → 73.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 9.57m NOK → 122.7k NOK (-98.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (9.57m NOK → 122.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 283.7k NOK → 729.0k NOK (+157.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact