FirmaIQ
Org.nr 919 513 063 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET BAHR AS: årsregnskap 2022 vs 2021

Grew 109184650% on revenue, fresh owner capital

approved 2023-04-27; registry 2023-05-06; journal 2023 379270

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET BAHR AS. Revenue 1 036 NOK → 1.13bn NOK (+109184650.1%). Net result +10.67m NOK → +10.13m NOK. Equity 10.32bn NOK → 10.49bn NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET BAHR AS.

At a glance

Scorecard

Revenue
1 036 NOK 1.13bn NOK
+109184650.1%
Operating result
+635 NOK +649.49m NOK
+102281555.0%
Net result
+10.67m NOK +10.13m NOK
-5.1%
Equity
10.32bn NOK 10.49bn NOK
+1.7%
Cash
137 NOK 225.22m NOK
+164392693.4%
Total assets
532.89m NOK 765.11m NOK
+43.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 036 NOK to 1.13bn NOK (+109184650.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +635 NOK → +649.49m NOK (op. margin 61.3% → 57.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.32bn NOK → 10.49bn NOK (equity ratio 1935.8% → 1370.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 137 NOK → 225.22m NOK (+164392693.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 314 NOK → 484.74m NOK (+484.74m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +10.67m NOK → +10.13m NOK (net margin 1030302.9% → 0.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 301 NOK → 2.36bn NOK (319% → 209% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 236 → 261. Reported fact