Org.nr 986 219 536 2009 → 2010 Year-over-year analysis

ADVOKATFIRMAET BAHUS AS: årsregnskap 2010 vs 2009

Grew 17% on revenue

approved 2011-05-06; registry 2011-06-11; journal 2011 395142

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATFIRMAET BAHUS AS. Revenue 1.47m NOK → 1.71m NOK (+16.8%). Equity 423.4k NOK → 328.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET BAHUS AS.

At a glance

Revenue

1.47m NOK 1.71m NOK

+16.8%

Operating result

+71.4k NOK -76.6k NOK

-207.3%

Net result

n/m -95.0k NOK

—

Equity

423.4k NOK 328.3k NOK

-22.4%

Cash

n/m 433.5k NOK

—

Total assets

989.0k NOK 262.1k NOK

-73.5%

↑
Revenue rose

Operating income / revenue moved from 1.47m NOK to 1.71m NOK (+16.8% YoY). Calculated

↓
Operating result weakened

Operating result +71.4k NOK → -76.6k NOK (op. margin 4.9% → -4.5%). Calculated
↓
Equity eroded

Book equity 423.4k NOK → 328.3k NOK (equity ratio 42.8% → 125.3%). Calculated

·
Payroll increased

Salary cost 946.3k NOK → 4.30m NOK (64% → 251% of revenue). Calculated