Org.nr 986 219 536 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET BAHUS AS: årsregnskap 2017 vs 2016

Grew 7% on revenue

approved 2018-04-20; registry 2018-05-02; journal 2018 293987

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET BAHUS AS. Revenue 2.01m NOK → 2.16m NOK (+7.4%). Net result +43.9k NOK → +40.5k NOK. Equity 353.8k NOK → 394.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET BAHUS AS.

Scorecard

Revenue
2.01m NOK 2.16m NOK
+7.4%
Operating result
+56.3k NOK +54.9k NOK
-2.5%
Net result
+43.9k NOK +40.5k NOK
-7.8%
Equity
353.8k NOK 394.3k NOK
+11.4%
Cash
249.0k NOK 191.5k NOK
-23.1%
Total assets
967.9k NOK 54.7k NOK
-94.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.01m NOK to 2.16m NOK (+7.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 353.8k NOK → 394.3k NOK (equity ratio 36.6% → 720.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +56.3k NOK → +54.9k NOK (op. margin 2.8% → 2.5%). Calculated

  • ↓

    Net result weakened

    Net result +43.9k NOK → +40.5k NOK (net margin 2.2% → 1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 249.0k NOK → 191.5k NOK (-23.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 361.1k NOK → 4.55m NOK (18% → 210% of revenue). Calculated