Org.nr 986 219 536 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET BAHUS AS: årsregnskap 2019 vs 2018

Shrank 7% on revenue

approved 2020-04-24; registry 2020-04-28; journal 2020 315131

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET BAHUS AS. Revenue 3.04m NOK → 2.81m NOK (-7.4%). Net result +98.0k NOK → +97.8k NOK. Equity 492.4k NOK → 590.2k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
3.04m NOK 2.81m NOK
-7.4%
Operating result
+136.0k NOK +13.8k NOK
-89.8%
Net result
+98.0k NOK +97.8k NOK
-0.2%
Equity
492.4k NOK 590.2k NOK
+19.9%
Cash
654.4k NOK 586.8k NOK
-10.3%
Total assets
1.67m NOK 1.86m NOK
+11.1%

What improved

  • ↑

    Equity strengthened

    Book equity 492.4k NOK → 590.2k NOK (equity ratio 29.4% → 31.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.57×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.04m NOK to 2.81m NOK (-7.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +136.0k NOK → +13.8k NOK (op. margin 4.5% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 654.4k NOK → 586.8k NOK (-10.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 NOK → 1.95m NOK (0% → 69% of revenue). Calculated