FirmaIQ
Org.nr 986 219 536 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET BAHUS AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-04-26; registry 2022-04-28; journal 2022 233744

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET BAHUS AS. Revenue 3.25m NOK → 3.16m NOK (-2.6%). Net result +95.7k NOK → +44.2k NOK. Equity 685.9k NOK → 730.1k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
3.25m NOK 3.16m NOK
-2.6%
Operating result
+137.3k NOK +68.7k NOK
-50.0%
Net result
+95.7k NOK +44.2k NOK
-53.8%
Equity
685.9k NOK 730.1k NOK
+6.5%
Cash
671.2k NOK 451.3k NOK
-32.8%
Total assets
2.05m NOK 1.96m NOK
-4.4%

What improved

  • ↑

    Equity strengthened

    Book equity 685.9k NOK → 730.1k NOK (equity ratio 33.4% → 37.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.29m NOK → 2.24m NOK (71% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.25m NOK to 3.16m NOK (-2.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +137.3k NOK → +68.7k NOK (op. margin 4.2% → 2.2%). Calculated

  • ↓

    Net result weakened

    Net result +95.7k NOK → +44.2k NOK (net margin 2.9% → 1.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 671.2k NOK → 451.3k NOK (-32.8% YoY). Calculated