FirmaIQ
Org.nr 995 962 551 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET BARLIE AS: årsregnskap 2017 vs 2016

Grew 5% on revenue, slipped into loss, cash halved-plus

approved 2018-03-16; registry 2018-03-21; journal 2018 239924

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET BARLIE AS. Revenue 1.57m NOK → 1.65m NOK (+5.1%). Net result +124.3k NOK → -150.7k NOK. Equity 369.0k NOK → 218.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET BARLIE AS.

At a glance

Scorecard

Revenue
1.57m NOK 1.65m NOK
+5.1%
Operating result
+165.4k NOK -199.9k NOK
-220.9%
Net result
+124.3k NOK -150.7k NOK
-221.2%
Equity
369.0k NOK 218.3k NOK
-40.8%
Cash
616.9k NOK 223.3k NOK
-63.8%
Total assets
739.9k NOK 466.6k NOK
-36.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.57m NOK to 1.65m NOK (+5.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +165.4k NOK → -199.9k NOK (op. margin 10.5% → -12.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 124.3k NOK profit to a loss of 150.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 369.0k NOK → 218.3k NOK (equity ratio 49.9% → 46.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 616.9k NOK → 223.3k NOK (-63.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 950.2k NOK → 1.29m NOK (60% → 78% of revenue). Calculated