ADVOKATFIRMAET BERG AS: årsregnskap 2021 vs 2020
Grew 68% on revenue, weaker earnings
approved 2022-04-29; registry 2022-05-03; journal 2022 249955
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET BERG AS. Revenue 6.73m NOK → 11.29m NOK (+67.7%). Net result +612.2k NOK → +8 137 NOK. Equity 598.6k NOK → 536.8k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET BERG AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 6.73m NOK to 11.29m NOK (+67.7% YoY). Calculated
-
↑
Cash rose
Bank deposits 133.3k NOK → 340.9k NOK (+155.8% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +864.4k NOK → +91.7k NOK (op. margin 12.8% → 0.8%). Calculated
-
↓
Net result weakened
Net result +612.2k NOK → +8 137 NOK (net margin 9.1% → 0.1%). Calculated
-
↓
Equity eroded
Book equity 598.6k NOK → 536.8k NOK (equity ratio 1316.3% → 13.4%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3.44m NOK → 7.79m NOK (51% → 69% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 3 750 NOK → 46.8k NOK (+1147.2% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 8. Reported fact