Org.nr 994 066 005 2009 → 2010 Year-over-year analysis

ADVOKATFIRMAET BERGE AS: årsregnskap 2010 vs 2009

Shrank 71% on revenue

approved 2011-05-02; registry 2011-05-26; journal 2011 376094

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATFIRMAET BERGE AS. Revenue 997.9k NOK → 289.3k NOK (-71.0%). Equity 248.4k NOK → 318.3k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET BERGE AS.

Scorecard

Revenue
997.9k NOK 289.3k NOK
-71.0%
Operating result
+194.6k NOK n/m
—
Equity
248.4k NOK 318.3k NOK
+28.2%
Cash
200.5k NOK 179.6k NOK
-10.4%
Total assets
809.4k NOK 960.7k NOK
+18.7%

What improved

  • ↑

    Equity strengthened

    Book equity 248.4k NOK → 318.3k NOK (equity ratio 30.7% → 33.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 1.16×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 997.9k NOK to 289.3k NOK (-71.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 200.5k NOK → 179.6k NOK (-10.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 514 NOK → 1.19m NOK (0% → 411% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 16.0k NOK → 60.7k NOK (+278.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 223.3k NOK → 209.9k NOK. Reported fact