Org.nr 994 066 005 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET BERGE AS: årsregnskap 2019 vs 2018

Grew 16% on revenue

approved 2020-03-31; registry 2020-04-20; journal 2020 296162

Summary

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET BERGE AS. Revenue 2.03m NOK → 2.35m NOK (+15.7%). Equity 298.5k NOK → 225.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET BERGE AS.

At a glance

Revenue

2.03m NOK 2.35m NOK

+15.7%

Operating result

n/m +394.0k NOK

—

Net result

n/m +277.1k NOK

—

Equity

298.5k NOK 225.6k NOK

-24.4%

Cash

83.9k NOK 225.0k NOK

+168.0%

Total assets

1.81m NOK 1.74m NOK

-3.7%

↑
Revenue rose

Operating income / revenue moved from 2.03m NOK to 2.35m NOK (+15.7% YoY). Calculated
↑
Cash rose

Bank deposits 83.9k NOK → 225.0k NOK (+168.0% YoY). Calculated

↓
Equity eroded

Book equity 298.5k NOK → 225.6k NOK (equity ratio 16.5% → 12.9%). Calculated

·
Payroll increased

Salary cost 1.02m NOK → 1.19m NOK (50% → 51% of revenue). Calculated
·
COGS moved

COGS / varekostnad 29.3k NOK → 66.6k NOK (+127.6% YoY). Calculated