Org.nr 994 066 005 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET BERGE AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-04-24; registry 2024-04-27; journal 2024 378630

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET BERGE AS. Revenue 2.45m NOK → 2.44m NOK (-0.5%). Net result +677.5k NOK → +316.3k NOK. Equity 424.3k NOK → 440.6k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.45m NOK 2.44m NOK
-0.5%
Operating result
+888.5k NOK +441.7k NOK
-50.3%
Net result
+677.5k NOK +316.3k NOK
-53.3%
Equity
424.3k NOK 440.6k NOK
+3.8%
Cash
331.1k NOK 258.0k NOK
-22.1%
Total assets
1.85m NOK 1.72m NOK
-6.9%

What improved

  • ↑

    Equity strengthened

    Book equity 424.3k NOK → 440.6k NOK (equity ratio 22.9% → 25.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 911.4k NOK → 2 NOK (37% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.45m NOK to 2.44m NOK (-0.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +888.5k NOK → +441.7k NOK (op. margin 36.3% → 18.1%). Calculated

  • ↓

    Net result weakened

    Net result +677.5k NOK → +316.3k NOK (net margin 27.6% → 13.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 331.1k NOK → 258.0k NOK (-22.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 21.0k NOK → 56.1k NOK (+167.3% YoY). Calculated