ADVOKATFIRMAET BERNGAARD AS: årsregnskap 2021 vs 2020
Grew 26% on revenue, weaker earnings, cash halved-plus
approved 2022-04-22; registry 2022-05-09; journal 2022 271078
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET BERNGAARD AS. Revenue 35.52m NOK → 44.60m NOK (+25.5%). Net result +2.98m NOK → +1.55m NOK. Equity 5.24m NOK → 6.41m NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: sharp cash drawdown; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET BERNGAARD AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 35.52m NOK to 44.60m NOK (+25.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 5.24m NOK → 6.41m NOK (equity ratio 37.9% → 35.8%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 198.0k NOK → 795.8k NOK (+597.8k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +3.89m NOK → +2.11m NOK (op. margin 10.9% → 4.7%). Calculated
-
↓
Net result weakened
Net result +2.98m NOK → +1.55m NOK (net margin 8.4% → 3.5%). Calculated
-
↓
Cash fell
Bank deposits 5.82m NOK → 1.39m NOK (-76.1% YoY). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (5.82m NOK → 1.39m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 20 → 25. Reported fact