Org.nr 884 665 582 2003 → 2004 Year-over-year analysis

ADVOKATFIRMAET BJØRGE - SKAARAAS & CO AS: årsregnskap 2004 vs 2003

Grew 21% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKATFIRMAET BJØRGE - SKAARAAS & CO AS. Revenue 6.57m NOK → 7.94m NOK (+20.8%). Equity 7.36m NOK → 1.73m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET BJØRGE - SKAARAAS & CO AS.

Scorecard

Revenue
6.57m NOK 7.94m NOK
+20.8%
Operating result
+652.9k NOK +302.5k NOK
-53.7%
Equity
7.36m NOK 1.73m NOK
-76.4%
Total assets
10.34m NOK 16.53m NOK
+59.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.57m NOK to 7.94m NOK (+20.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +652.9k NOK → +302.5k NOK (op. margin 9.9% → 3.8%). Calculated

  • ↓

    Equity eroded

    Book equity 7.36m NOK → 1.73m NOK (equity ratio 71.2% → 10.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -3.54m NOK → 3.07m NOK (-54% → 39% of revenue). Calculated