Org.nr 926 454 919 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET BJØRINGSØY & SKULSTAD AS: årsregnskap 2022 vs 2021

Shrank 30% on revenue, stronger earnings

approved 2023-03-29; registry 2023-04-03; journal 2023 344164

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET BJØRINGSØY & SKULSTAD AS. Revenue 775.3k NOK → 539.5k NOK (-30.4%). Net result +31.2k NOK → +76.8k NOK. Equity 105.7k NOK → 182.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET BJØRINGSØY & SKULSTAD AS.

Scorecard

Revenue
775.3k NOK 539.5k NOK
-30.4%
Operating result
+42.7k NOK +114.7k NOK
+168.6%
Net result
+31.2k NOK +76.8k NOK
+145.9%
Equity
105.7k NOK 182.5k NOK
+72.7%
Cash
124.2k NOK 167.9k NOK
+35.2%
Total assets
303.5k NOK 313.6k NOK
+3.3%

What improved

  • ↑

    Operating result improved

    Operating result +42.7k NOK → +114.7k NOK (op. margin 5.5% → 21.3%). Calculated

  • ↑

    Net result improved

    Net result +31.2k NOK → +76.8k NOK (net margin 4.0% → 14.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 105.7k NOK → 182.5k NOK (equity ratio 34.8% → 58.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 124.2k NOK → 167.9k NOK (+35.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 775.3k NOK to 539.5k NOK (-30.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 371 NOK → 2.15m NOK (0% → 398% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 70.4k NOK → 37.5k NOK (-46.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 1.1. Reported fact