Org.nr 913 094 816 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET BJØRNEBEKK OG MARTINSEN AS: årsregnskap 2021 vs 2020

A steady year on the published lines

approved 2022-04-25; registry 2022-05-02; journal 2022 243063

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET BJØRNEBEKK OG MARTINSEN AS. Revenue 5.42m NOK → 5.49m NOK (+1.4%). Net result +555.0k NOK → +573.9k NOK. Equity 515.1k NOK → 189.0k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET BJØRNEBEKK OG MARTINSEN AS.

Scorecard

Revenue
5.42m NOK 5.49m NOK
+1.4%
Operating result
+790.6k NOK +795.0k NOK
+0.6%
Net result
+555.0k NOK +573.9k NOK
+3.4%
Equity
515.1k NOK 189.0k NOK
-63.3%
Cash
826.9k NOK 486.8k NOK
-41.1%
Total assets
1.86m NOK 1.80m NOK
-2.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.42m NOK to 5.49m NOK (+1.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +790.6k NOK → +795.0k NOK (op. margin 14.6% → 14.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 515.1k NOK → 189.0k NOK (equity ratio 27.7% → 10.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 826.9k NOK → 486.8k NOK (-41.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.11m NOK → 3.39m NOK (57% → 62% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 77.2k NOK → 29.2k NOK (-62.1% YoY). Calculated