Org.nr 993 533 521 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET BRÆKHUS, RØDVIK & CO AS: årsregnskap 2016 vs 2015

Shrank 32% on revenue, slipped into loss

approved 2017-04-04; registry 2017-04-24; journal 2017 288827

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET BRÆKHUS, RØDVIK & CO AS. Revenue 4.22m NOK → 2.87m NOK (-32.0%). Net result +711.1k NOK → -213.6k NOK. Equity 1.85m NOK → 1.53m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
4.22m NOK 2.87m NOK
-32.0%
Operating result
+910.1k NOK -218.1k NOK
-124.0%
Net result
+711.1k NOK -213.6k NOK
-130.0%
Equity
1.85m NOK 1.53m NOK
-17.0%
Cash
559.0k NOK 533.0k NOK
-4.6%
Total assets
2.94m NOK 2.27m NOK
-22.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.21m NOK → 1.75m NOK (52% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.22m NOK to 2.87m NOK (-32.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +910.1k NOK → -218.1k NOK (op. margin 21.5% → -7.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 711.1k NOK profit to a loss of 213.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.85m NOK → 1.53m NOK (equity ratio 62.9% → 67.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 559.0k NOK → 533.0k NOK (-4.6% YoY). Calculated