Org.nr 993 533 521 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET BRÆKHUS, RØDVIK & CO AS: årsregnskap 2018 vs 2017

Grew 8% on revenue, weaker earnings

approved 2019-04-11; registry 2019-04-29; journal 2019 313860

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET BRÆKHUS, RØDVIK & CO AS. Revenue 2.91m NOK → 3.14m NOK (+7.8%). Net result +274.1k NOK → +182.4k NOK. Equity 1.41m NOK → 1.39m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET BRÆKHUS, RØDVIK & CO AS.

Scorecard

Revenue
2.91m NOK 3.14m NOK
+7.8%
Operating result
+282.6k NOK +241.8k NOK
-14.5%
Net result
+274.1k NOK +182.4k NOK
-33.4%
Equity
1.41m NOK 1.39m NOK
-1.2%
Cash
596.7k NOK 619.9k NOK
+3.9%
Total assets
2.13m NOK 2.21m NOK
+3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.91m NOK to 3.14m NOK (+7.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 596.7k NOK → 619.9k NOK (+3.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +282.6k NOK → +241.8k NOK (op. margin 9.7% → 7.7%). Calculated

  • ↓

    Net result weakened

    Net result +274.1k NOK → +182.4k NOK (net margin 9.4% → 5.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1.41m NOK → 1.39m NOK (equity ratio 66.1% → 63.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.77m NOK → 1.85m NOK (61% → 59% of revenue). Calculated