Org.nr 914 790 549 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET BRAUTE AS: årsregnskap 2023 vs 2022

Shrank 14% on revenue, weaker earnings

approved 2024-05-06; registry 2024-05-23; journal 2024 429029

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET BRAUTE AS. Revenue 597.2k NOK → 511.6k NOK (-14.3%). Net result -182.7k NOK → -268.2k NOK. Equity 117.2k NOK → -151.0k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET BRAUTE AS.

Scorecard

Revenue
597.2k NOK 511.6k NOK
-14.3%
Operating result
-232.4k NOK -218.9k NOK
+5.8%
Net result
-182.7k NOK -268.2k NOK
-46.8%
Equity
117.2k NOK -151.0k NOK
-228.8%
Cash
386.8k NOK 254.1k NOK
-34.3%
Total assets
506.5k NOK 334.3k NOK
-34.0%

What improved

  • ↑

    Operating result improved

    Operating result -232.4k NOK → -218.9k NOK (op. margin -38.9% → -42.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 574.2k NOK → 543.2k NOK (96% → 106% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 597.2k NOK to 511.6k NOK (-14.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result -182.7k NOK → -268.2k NOK (net margin -30.6% → -52.4%). Calculated

  • ↓

    Equity eroded

    Book equity 117.2k NOK → -151.0k NOK (equity ratio 23.1% → -45.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 386.8k NOK → 254.1k NOK (-34.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -45.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation