Org.nr 993 785 105 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET BRINDEM AS: årsregnskap 2014 vs 2013

Shrank 22% on revenue, cash halved-plus

approved 2015-04-07; registry 2015-04-23; journal 2015 367467

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET BRINDEM AS. Revenue 2.99m NOK → 2.34m NOK (-21.7%). Equity 560.6k NOK → 259.4k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
2.99m NOK 2.34m NOK
-21.7%
Operating result
+476.8k NOK n/m
—
Net result
+342.4k NOK n/m
—
Equity
560.6k NOK 259.4k NOK
-53.7%
Cash
530.0k NOK 240.5k NOK
-54.6%
Total assets
275.1k NOK 1.85m NOK
+574.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.99m NOK to 2.34m NOK (-21.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 560.6k NOK → 259.4k NOK (equity ratio 203.8% → 14.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 530.0k NOK → 240.5k NOK (-54.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.58m NOK → 1.61m NOK (53% → 69% of revenue). Calculated