Org.nr 993 785 105 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET BRINDEM AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-04-10; registry 2017-04-25; journal 2017 292594

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET BRINDEM AS. Revenue 3.06m NOK → 3.15m NOK (+3.1%). Equity 630.5k NOK → 206.4k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET BRINDEM AS.

Scorecard

Revenue
3.06m NOK 3.15m NOK
+3.1%
Operating result
n/m +402.2k NOK
—
Net result
n/m +275.9k NOK
—
Equity
630.5k NOK 206.4k NOK
-67.3%
Cash
102.7k NOK 508.1k NOK
+394.9%
Total assets
2.37m NOK 2.03m NOK
-14.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.06m NOK to 3.15m NOK (+3.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 102.7k NOK → 508.1k NOK (+394.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.49× → 1.33×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 630.5k NOK → 206.4k NOK (equity ratio 26.7% → 10.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.58m NOK → 1.65m NOK (52% → 52% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 14.9k NOK → 1 742 NOK (-88.3% YoY). Calculated