ADVOKATFIRMAET BRO AS: årsregnskap 2023 vs 2022
Grew 96% on revenue, weaker earnings, fresh owner capital
approved 2024-04-29; registry 2024-05-02; journal 2024 387952
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET BRO AS. Revenue 1.62m NOK → 3.18m NOK (+95.7%). Net result -49.7k NOK → -66.0k NOK. Equity 278.5k NOK → 512.6k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.
Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET BRO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.62m NOK to 3.18m NOK (+95.7% YoY). Calculated
-
↑
Equity strengthened
Book equity 278.5k NOK → 512.6k NOK (equity ratio 36.4% → 320.6%). Calculated
-
↑
Cash rose
Bank deposits 7.32m NOK → 7.57m NOK (+3.5% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 330.0k NOK (+300.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -48.3k NOK → -65.7k NOK (op. margin -3.0% → -2.1%). Calculated
-
↓
Net result weakened
Net result -49.7k NOK → -66.0k NOK (net margin -3.1% → -2.1%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.79× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 326.2k NOK → 1.85m NOK (20% → 58% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 2. Reported fact