Org.nr 925 668 508 2024 → 2025 Year-over-year analysis

ADVOKATFIRMAET BRODTKORB AS: årsregnskap 2025 vs 2024

Shrank 31% on revenue, slipped into loss

approved 2026-04-21; registry 2026-04-28; journal 2026 398251

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVOKATFIRMAET BRODTKORB AS. Revenue 11.76m NOK → 8.12m NOK (-31.0%). Net result +388.9k NOK → -397.6k NOK. Equity 797.2k NOK → 399.6k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; paid-in equity reduced; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET BRODTKORB AS.

Scorecard

Revenue
11.76m NOK 8.12m NOK
-31.0%
Operating result
+256.1k NOK -450.4k NOK
-275.9%
Net result
+388.9k NOK -397.6k NOK
-202.2%
Equity
797.2k NOK 399.6k NOK
-49.9%
Cash
800.9k NOK 1.53m NOK
+90.8%
Total assets
5.38m NOK 4.65m NOK
-13.5%

What improved

  • ↑

    Cash rose

    Bank deposits 800.9k NOK → 1.53m NOK (+90.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.11m NOK → 6.85m NOK (77% → 84% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.76m NOK to 8.12m NOK (-31.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +256.1k NOK → -450.4k NOK (op. margin 2.2% → -5.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 388.9k NOK profit to a loss of 397.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 797.2k NOK → 399.6k NOK (equity ratio 14.8% → 8.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 44.0k NOK → 145.0k NOK (+229.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 284.3k NOK → 290 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 5. Reported fact