FirmaIQ
Org.nr 826 867 302 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET BRULAND OG FARSTAD AS: årsregnskap 2022 vs 2021

Shrank 10% on revenue, stronger earnings

approved 2023-04-21; registry 2023-04-25; journal 2023 368040

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET BRULAND OG FARSTAD AS. Revenue 771.7k NOK → 693.5k NOK (-10.1%). Net result +29.4k NOK → +75.9k NOK. Equity 79.4k NOK → 2.16m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
771.7k NOK 693.5k NOK
-10.1%
Operating result
+41.7k NOK +97.0k NOK
+132.8%
Net result
+29.4k NOK +75.9k NOK
+157.7%
Equity
79.4k NOK 2.16m NOK
+2613.1%
Cash
116.0k NOK 354.0k NOK
+205.3%
Total assets
504.2k NOK 698.8k NOK
+38.6%

What improved

  • ↑

    Operating result improved

    Operating result +41.7k NOK → +97.0k NOK (op. margin 5.4% → 14.0%). Calculated

  • ↑

    Net result improved

    Net result +29.4k NOK → +75.9k NOK (net margin 3.8% → 10.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 79.4k NOK → 2.16m NOK (equity ratio 15.8% → 308.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 116.0k NOK → 354.0k NOK (+205.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 771.7k NOK to 693.5k NOK (-10.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 393 NOK → 909.8k NOK (0% → 131% of revenue). Calculated