Org.nr 981 459 326 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET BULL AS: årsregnskap 2013 vs 2012

Fresh owner capital

approved 2014-04-30; registry 2014-05-08; journal 2014 384579

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET BULL AS. Revenue 68.77m NOK → 65.66m NOK (-4.5%). Equity 3.57m NOK → 19.09m NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Revenue

68.77m NOK 65.66m NOK

-4.5%

Net result

+376.2k NOK n/m

—

Equity

3.57m NOK 19.09m NOK

+433.9%

Cash

852.2k NOK 596.8k NOK

-30.0%

Total assets

36.55m NOK 32.45m NOK

-11.2%

↑
Equity strengthened

Book equity 3.57m NOK → 19.09m NOK (equity ratio 9.8% → 58.8%). Calculated
↑
Owners injected capital

Paid-in equity rose 636.1k NOK → 15.63m NOK (+15.00m NOK). Reported fact
↑
Payroll decreased

Salary cost 33.80m NOK → 30.90m NOK (49% → 47% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 68.77m NOK to 65.66m NOK (-4.5% YoY). Calculated
↓
Cash fell

Bank deposits 852.2k NOK → 596.8k NOK (-30.0% YoY). Calculated