FirmaIQ
Org.nr 981 291 409 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET CAMPBELL & CO AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-04-20; registry 2022-05-09; journal 2022 272126

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET CAMPBELL & CO AS. Revenue 32.67m NOK → 31.24m NOK (-4.4%). Net result +2.12m NOK → +3.40m NOK. Equity 2.43m NOK → 2.43m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
32.67m NOK 31.24m NOK
-4.4%
Operating result
+2.91m NOK +4.45m NOK
+52.9%
Net result
+2.12m NOK +3.40m NOK
+60.0%
Equity
2.43m NOK 2.43m NOK
+0.1%
Cash
1.02m NOK 2.27m NOK
+122.2%
Total assets
13.79m NOK 13.30m NOK
-3.5%

What improved

  • ↑

    Operating result improved

    Operating result +2.91m NOK → +4.45m NOK (op. margin 8.9% → 14.2%). Calculated

  • ↑

    Net result improved

    Net result +2.12m NOK → +3.40m NOK (net margin 6.5% → 10.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.43m NOK → 2.43m NOK (equity ratio 17.6% → 18.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.02m NOK → 2.27m NOK (+122.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 21.89m NOK → 20.06m NOK (67% → 64% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 32.67m NOK to 31.24m NOK (-4.4% YoY). Calculated