ADVOKATFIRMAET DAHLE AS: årsregnskap 2021 vs 2020
Shrank 72% on revenue, stronger earnings
approved 2022-04-04; registry 2022-04-09; journal 2022 195652
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET DAHLE AS. Revenue 828.3k NOK → 233.8k NOK (-71.8%). Net result +296.2k NOK → +624.8k NOK. Equity 326.2k NOK → 951.1k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +378.0k NOK → +793.1k NOK (op. margin 45.6% → 339.2%). Calculated
-
↑
Net result improved
Net result +296.2k NOK → +624.8k NOK (net margin 35.8% → 267.3%). Calculated
-
↑
Equity strengthened
Book equity 326.2k NOK → 951.1k NOK (equity ratio 46.0% → 107.3%). Calculated
-
↑
Cash rose
Bank deposits 162.2k NOK → 943.6k NOK (+481.6% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 828.3k NOK to 233.8k NOK (-71.8% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.85× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 328 NOK → 1.75bn NOK (0% → 747096% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 9 241 NOK → 80.1k NOK (+766.5% YoY). Calculated