FirmaIQ
Org.nr 970 963 286 2005 → 2006 Year-over-year analysis

ADVOKATFIRMAET DENNIS R BRORSTRØM AS: årsregnskap 2006 vs 2005

Grew 18% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for ADVOKATFIRMAET DENNIS R BRORSTRØM AS. Revenue 1.68m NOK → 1.98m NOK (+18.1%). Net result +294.4k NOK → +459.4k NOK. Equity 306.0k NOK → 765.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET DENNIS R BRORSTRØM AS.

At a glance

Scorecard

Revenue
1.68m NOK 1.98m NOK
+18.1%
Operating result
+41.2k NOK +732.5k NOK
+1678.7%
Net result
+294.4k NOK +459.4k NOK
+56.0%
Equity
306.0k NOK 765.5k NOK
+150.1%
Cash
9.25m NOK 605.7k NOK
-93.5%
Total assets
5.60m NOK 6.33m NOK
+13.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.68m NOK to 1.98m NOK (+18.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +41.2k NOK → +732.5k NOK (op. margin 2.5% → 37.0%). Calculated

  • ↑

    Net result improved

    Net result +294.4k NOK → +459.4k NOK (net margin 17.6% → 23.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 306.0k NOK → 765.5k NOK (equity ratio 5.5% → 12.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 9.25m NOK → 605.7k NOK (-93.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (9.25m NOK → 605.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2 NOK → 8 554 NOK (+427600.0% YoY). Calculated