FirmaIQ
Org.nr 970 963 286 2008 → 2009 Year-over-year analysis

ADVOKATFIRMAET DENNIS R BRORSTRØM AS: årsregnskap 2009 vs 2008

Shrank 6% on revenue

approved 2010-03-08; registry 2010-03-10

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMAET DENNIS R BRORSTRØM AS. Revenue 2.34m NOK → 2.20m NOK (-5.9%). Net result +388.1k NOK → +328.3k NOK. Equity 149.7k NOK → 1.48m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
2.34m NOK 2.20m NOK
-5.9%
Operating result
+728.7k NOK +617.5k NOK
-15.3%
Net result
+388.1k NOK +328.3k NOK
-15.4%
Equity
149.7k NOK 1.48m NOK
+887.5%
Cash
1.20m NOK 1.30m NOK
+9.1%
Total assets
6.01m NOK 6.18m NOK
+2.8%

What improved

  • ↑

    Equity strengthened

    Book equity 149.7k NOK → 1.48m NOK (equity ratio 2.5% → 23.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.20m NOK → 1.30m NOK (+9.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.34m NOK to 2.20m NOK (-5.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +728.7k NOK → +617.5k NOK (op. margin 31.2% → 28.1%). Calculated

  • ↓

    Net result weakened

    Net result +388.1k NOK → +328.3k NOK (net margin 16.6% → 14.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 619.1k NOK (0% → 28% of revenue). Calculated