Org.nr 970 963 286 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET DENNIS R BRORSTRØM AS: årsregnskap 2012 vs 2011

Shrank 7% on revenue

approved 2013-03-21; registry 2013-03-25; journal 2013 326037

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET DENNIS R BRORSTRØM AS. Revenue 2.20m NOK → 2.05m NOK (-6.8%). Equity 1.35m NOK → 1.12m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
2.20m NOK 2.05m NOK
-6.8%
Operating result
+1 171 NOK n/m
—
Net result
+727.8k NOK n/m
—
Equity
1.35m NOK 1.12m NOK
-16.8%
Cash
1.60m NOK 889.3k NOK
-44.3%
Total assets
6.19m NOK 5.58m NOK
-9.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 276.1k NOK → 2 NOK (13% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.20m NOK to 2.05m NOK (-6.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.35m NOK → 1.12m NOK (equity ratio 21.8% → 20.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.60m NOK → 889.3k NOK (-44.3% YoY). Calculated