FirmaIQ
Org.nr 977 515 742 2004 → 2005 Year-over-year analysis

ADVOKATFIRMAET DIETRICHSON AS: årsregnskap 2005 vs 2004

Grew 44% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for ADVOKATFIRMAET DIETRICHSON AS. Revenue 16.24m NOK → 23.37m NOK (+43.9%). Net result -3.16m NOK → -8.04m NOK. Equity 504.7k NOK → 8.17m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
16.24m NOK 23.37m NOK
+43.9%
Operating result
+5.62m NOK +11.05m NOK
+96.7%
Net result
-3.16m NOK -8.04m NOK
-154.7%
Equity
504.7k NOK 8.17m NOK
+1518.4%
Cash
n/m 7.81m NOK
—
Total assets
13.18m NOK 13.72m NOK
+4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.24m NOK to 23.37m NOK (+43.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.62m NOK → +11.05m NOK (op. margin 34.6% → 47.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 504.7k NOK → 8.17m NOK (equity ratio 3.8% → 59.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 130 NOK → 130.0k NOK (+129.9k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 6.33m NOK → -7.60m NOK (39% → -33% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -3.16m NOK → -8.04m NOK (net margin -19.4% → -34.4%). Calculated