Org.nr 994 359 010 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET EIDE & CO AS: årsregnskap 2012 vs 2011

Grew 23% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET EIDE & CO AS. Revenue 1.52m NOK → 1.86m NOK (+22.7%). Net result +72.1k NOK → +22.4k NOK. Equity 42.6k NOK → 65.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET EIDE & CO AS.

Scorecard

Revenue
1.52m NOK 1.86m NOK
+22.7%
Operating result
+58.8k NOK +42.9k NOK
-27.0%
Net result
+72.1k NOK +22.4k NOK
-68.9%
Equity
42.6k NOK 65.0k NOK
+52.6%
Cash
43.4k NOK 7.26m NOK
+16609.3%
Total assets
956.4k NOK 167.2k NOK
-82.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.52m NOK to 1.86m NOK (+22.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 42.6k NOK → 65.0k NOK (equity ratio 4.5% → 38.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 43.4k NOK → 7.26m NOK (+16609.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.55× → 1.21×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +58.8k NOK → +42.9k NOK (op. margin 3.9% → 2.3%). Calculated

  • ↓

    Net result weakened

    Net result +72.1k NOK → +22.4k NOK (net margin 4.7% → 1.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 320.8k NOK → 240.7k NOK. Reported fact