Org.nr 994 359 010 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET EIDE & CO AS: årsregnskap 2022 vs 2021

Shrank 33% on revenue, weaker earnings, cash halved-plus

approved 2023-04-28; registry 2023-05-02; journal 2023 380885

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET EIDE & CO AS. Revenue 1.25m NOK → 837.3k NOK (-33.3%). Net result +252.4k NOK → +166.2k NOK. Equity -211.2k NOK → -45.1k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.25m NOK 837.3k NOK
-33.3%
Operating result
+291.8k NOK +210.1k NOK
-28.0%
Net result
+252.4k NOK +166.2k NOK
-34.2%
Equity
-211.2k NOK -45.1k NOK
+78.7%
Cash
123.2k NOK 21.7k NOK
-82.4%
Total assets
419.3k NOK 487.1k NOK
+16.2%

What improved

  • ↑

    Equity strengthened

    Book equity -211.2k NOK → -45.1k NOK (equity ratio -50.4% → -9.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 1.10×. Calculated

  • ↑

    Payroll decreased

    Salary cost 390.1k NOK → 125.9k NOK (31% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.25m NOK to 837.3k NOK (-33.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +291.8k NOK → +210.1k NOK (op. margin 23.3% → 25.1%). Calculated

  • ↓

    Net result weakened

    Net result +252.4k NOK → +166.2k NOK (net margin 20.1% → 19.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 123.2k NOK → 21.7k NOK (-82.4% YoY). Calculated