Org.nr 987 941 065 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET ELVENES AS: årsregnskap 2014 vs 2013

Grew 18% on revenue, returned to profit

approved 2015-06-16; registry 2015-06-30; journal 2015 535101

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET ELVENES AS. Revenue 2.20m NOK → 2.58m NOK (+17.5%). Net result -210.4k NOK → +233.6k NOK. Equity -83.2k NOK → 8.15m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
2.20m NOK 2.58m NOK
+17.5%
Operating result
-212.1k NOK +231.5k NOK
+209.1%
Net result
-210.4k NOK +233.6k NOK
+211.0%
Equity
-83.2k NOK 8.15m NOK
+9893.4%
Cash
215.7k NOK 231.8k NOK
+7.5%
Total assets
962.4k NOK 146.8k NOK
-84.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.20m NOK to 2.58m NOK (+17.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -212.1k NOK → +231.5k NOK (op. margin -9.7% → 9.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 210.4k NOK to a profit of 233.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -83.2k NOK → 8.15m NOK (equity ratio -8.6% → 5552.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 215.7k NOK → 231.8k NOK (+7.5% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.72× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated