Org.nr 914 160 898 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET ERIKSEN AS: årsregnskap 2021 vs 2020

Shrank 6% on revenue, weaker earnings, cash halved-plus

approved 2022-04-08; registry 2022-04-23; journal 2022 216539

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET ERIKSEN AS. Revenue 6.29m NOK → 5.93m NOK (-5.7%). Net result +300.6k NOK → +83.2k NOK. Equity 1.36m NOK → 1.24m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET ERIKSEN AS.

Scorecard

Revenue
6.29m NOK 5.93m NOK
-5.7%
Operating result
+379.7k NOK +109.0k NOK
-71.3%
Net result
+300.6k NOK +83.2k NOK
-72.3%
Equity
1.36m NOK 1.24m NOK
-8.6%
Cash
870.1k NOK 149.1k NOK
-82.9%
Total assets
2.65m NOK 2.75m NOK
+3.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.29m NOK to 5.93m NOK (-5.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +379.7k NOK → +109.0k NOK (op. margin 6.0% → 1.8%). Calculated

  • ↓

    Net result weakened

    Net result +300.6k NOK → +83.2k NOK (net margin 4.8% → 1.4%). Calculated

  • ↓

    Equity eroded

    Book equity 1.36m NOK → 1.24m NOK (equity ratio 51.2% → 45.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 870.1k NOK → 149.1k NOK (-82.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 151.8k NOK → 74.5k NOK (-50.9% YoY). Calculated