Org.nr 918 181 202 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET ERIKSSEN & CO AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-05-04; registry 2020-05-07; journal 2020 340673

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET ERIKSSEN & CO AS. Revenue 4.68m NOK → 4.73m NOK (+0.9%). Equity 190.5k NOK → 26.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET ERIKSSEN & CO AS.

Scorecard

Revenue
4.68m NOK 4.73m NOK
+0.9%
Operating result
n/m -163.1k NOK
—
Net result
n/m -164.3k NOK
—
Equity
190.5k NOK 26.2k NOK
-86.2%
Cash
224.8k NOK 414.8k NOK
+84.5%
Total assets
936.9k NOK 904.1k NOK
-3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.68m NOK to 4.73m NOK (+0.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 224.8k NOK → 414.8k NOK (+84.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 190.5k NOK → 26.2k NOK (equity ratio 20.3% → 2.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.26× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation